Atlassian Corp. (TEAM) intrinsic value & 10-year financials
Atlassian Corp. (TEAM) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 6 fiscal years revenue grew 25.7% a year to $5.2B, with an average return on invested capital of -2529.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $207.82
- Market cap
- $54.4B
- Revenue (FY2025)
- $5.2B
- Revenue growth (6-yr CAGR)
- 25.7%
- ROIC (10-yr avg)
- -2529.5%
- Free cash flow (FY2025)
- $1.4B
TEAM 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $5.2B | -$256.7M | -$0.98 | $1.4B | -2.5% | -333.3% |
| FY2024 | $4.4B | -$300.5M | -$1.16 | $1.4B | -2.7% | 151.9% |
| FY2023 | $3.5B | -$486.8M | -$1.90 | $842.5M | -9.8% | -12530.7% |
| FY2022 | $2.8B | -$519.5M | -$2.05 | $750.5M | 2.5% | 32.5% |
| FY2021 | $2.1B | -$579.0M | -$2.32 | $758.4M | 6.8% | 32.1% |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Atlassian Corp revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Atlassian Corp has historically struggled to out-earn its cost of capital, averaging just -12.5% ROIC.
Atlassian Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Atlassian Corp is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-32.55 per share.