Zion Oil & Gas Inc. (ZNOG) intrinsic value & 10-year financials
Zion Oil & Gas Inc. (ZNOG) has no Graham intrinsic value right now because the formula needs positive earnings.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.35
- Market cap
- $196.1M
- Revenue (FY2025)
- —
- Revenue growth (10-yr CAGR)
- 30.3%
- ROIC (10-yr avg)
- -82.1%
- Free cash flow (FY2025)
- —
ZNOG 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | — | -$7.6M | — | — | — | -25.0% |
| FY2024 | — | -$7.3M | — | — | — | -30.5% |
| FY2023 | — | -$8.0M | -$0.01 | -$5.1M | — | -37.2% |
| FY2022 | — | -$55.1M | -$120.00 | -$5.7M | — | -148.4% |
| FY2021 | $11.3M | -$10.7M | -$40.00 | -$5.9M | -96.6% | -28.0% |
| FY2020 | $8.0M | -$7.0M | — | -$10.0M | -78.4% | -42.9% |
| FY2019 | $6.6M | -$6.7M | — | -$5.8M | -98.3% | -75.0% |
| FY2018 | — | -$38.5M | — | -$5.9M | — | -260.5% |
| FY2017 | — | -$10.0M | — | -$8.2M | — | -62.2% |
| FY2016 | — | -$8.5M | — | -$6.4M | — | -111.1% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
ZION OIL & GAS INC revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
ZION OIL & GAS INC has historically struggled to out-earn its cost of capital, averaging just -56.3% ROIC.
ZION OIL & GAS INC capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, ZION OIL & GAS INC is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.45 per share.