Amesite Inc. (AMST) intrinsic value & 10-year financials
Amesite Inc. (AMST) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 13.1% a year to $110.5K, with an average return on invested capital of -119.8%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.83
- Market cap
- $2.9M
- Revenue (FY2025)
- $110.5K
- Revenue growth (7-yr CAGR)
- 13.1%
- ROIC (10-yr avg)
- -119.8%
- Free cash flow (FY2025)
- —
AMST 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $110.5K | -$3.6M | -$1.03 | — | -3262.4% | -137.7% |
| FY2024 | $166.9K | -$4.4M | -$1.73 | -$2.8M | -2744.3% | -102.4% |
| FY2023 | $845.0K | -$4.2M | -$1.68 | -$3.3M | -499.9% | -58.4% |
| FY2022 | $697.0K | -$9.1M | -$0.39 | -$6.7M | -1299.4% | -91.2% |
| FY2021 | $674.6K | -$11.6M | -$0.59 | -$5.4M | — | -157.3% |
| FY2020 | $59.7K | -$4.2M | — | -$2.8M | — | -172.2% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Amesite Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Amesite Inc. has historically struggled to out-earn its cost of capital, averaging just -65.5% ROIC.
Amesite Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Amesite Inc. is modeled at 13.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-30.80 per share.