GAXOS.AI Inc. (GXAI) intrinsic value & 10-year financials
GAXOS.AI Inc. (GXAI) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 5 fiscal years revenue grew 8589.6% a year to $1.9M, with an average return on invested capital of -88.9%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.42
- Market cap
- $3.0M
- Revenue (FY2025)
- $1.9M
- Revenue growth (5-yr CAGR)
- 8589.6%
- ROIC (10-yr avg)
- -88.9%
- Free cash flow (FY2025)
- —
GXAI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.9M | -$3.9M | -$0.55 | — | -254.3% | -26.2% |
| FY2024 | $4.0K | -$3.4M | -$0.48 | — | -91969.3% | -34.1% |
| FY2023 | $256 | -$3.9M | -$1.00 | — | -1568470.7% | -192.0% |
| FY2022 | — | -$1.4M | -$0.04 | — | — | -103.2% |
| FY2021 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
GAXOS.AI INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
GAXOS.AI INC. has historically struggled to out-earn its cost of capital, averaging just -41.3% ROIC.
GAXOS.AI INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, GAXOS.AI INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-18.27 per share.