Mobivity Holdings Corp. (MFON) intrinsic value & 10-year financials
Mobivity Holdings Corp. (MFON) has a Graham intrinsic value of $2.62 per share. At $0.04 on Oct 17, 2026, the stock trades 98% below that value. Over the last 10 fiscal years revenue shrank 14.4% a year to $1.1M, with an average return on invested capital of -362.0%.
- Graham intrinsic value
- $2.62
- Share price (Oct 17, 2026)
- $0.04
- Price vs Graham value
- 98% below
- Market cap
- $2.8M
- Revenue (FY2024)
- $1.1M
- Revenue growth (10-yr CAGR)
- -14.4%
- ROIC (10-yr avg)
- -362.0%
- Free cash flow (FY2024)
- -$6.1M
MFON 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2024 | $1.1M | -$10.2M | -$0.15 | -$6.1M | -623.2% | 326.4% |
| FY2023 | $7.0M | -$12.1M | -$0.18 | -$8.1M | -157.7% | 341.6% |
| FY2022 | $7.5M | -$10.1M | -$0.17 | -$6.7M | -122.4% | 280.8% |
| FY2021 | $8.2M | -$8.3M | — | -$4.6M | -108.5% | 891.3% |
| FY2020 | $13.3M | -$2.9M | — | -$1.3M | -14.8% | -676.4% |
| FY2019 | $10.1M | -$8.8M | — | -$5.8M | -83.4% | -1114.2% |
| FY2018 | $11.6M | -$7.2M | — | -$4.6M | -60.5% | -2441.4% |
| FY2017 | $8.6M | -$5.9M | — | -$2.4M | -67.2% | -694.8% |
| FY2016 | $8.4M | -$9.5M | — | -$3.1M | -65.3% | -407.5% |
| FY2015 | $4.6M | -$6.1M | — | -$4.0M | -135.2% | -125.8% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
MOBIVITY HOLDINGS CORP. is facing top-line stagnation, with revenue contracting over the decade.
MOBIVITY HOLDINGS CORP. has historically struggled to out-earn its cost of capital, averaging just -16.1% ROIC.
MOBIVITY HOLDINGS CORP. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, MOBIVITY HOLDINGS CORP. is modeled at -14.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $2.62 per share.