My Size, Inc. (MYSZ) intrinsic value & 10-year financials
My Size, Inc. (MYSZ) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 130.2% a year to $9.4M, with an average return on invested capital of -397.4%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $1.14
- Market cap
- $3.6M
- Revenue (FY2025)
- $9.4M
- Revenue growth (10-yr CAGR)
- 130.2%
- ROIC (10-yr avg)
- -397.4%
- Free cash flow (FY2025)
- -$5.2M
MYSZ 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $9.4M | -$5.9M | -$1.87 | -$5.2M | -61.3% | -190.2% |
| FY2024 | $8.3M | -$4.0M | -$4.39 | -$3.1M | -47.8% | -148.7% |
| FY2023 | $7.0M | -$6.4M | -$2.50 | -$6.1M | -96.4% | -201.5% |
| FY2022 | $4.5M | -$8.3M | -$7.47 | -$7.3M | -181.9% | -410.4% |
| FY2021 | $131.0K | -$10.5M | — | -$7.3M | -8074.0% | -1294.0% |
| FY2020 | $142.0K | -$6.2M | -$1.11 | -$5.7M | -4328.2% | -836.0% |
| FY2019 | $63.0K | -$5.5M | -$3.12 | -$5.5M | -9507.9% | -1084.2% |
| FY2018 | — | -$6.0M | -$3.03 | -$3.6M | — | 249.1% |
| FY2017 | — | -$5.4M | — | -$3.8M | — | 225.5% |
| FY2016 | — | -$4.3M | — | -$2.2M | — | -284.2% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
My Size, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
My Size, Inc. has historically struggled to out-earn its cost of capital, averaging just -18.7% ROIC.
My Size, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, My Size, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-62.11 per share.