BONK, Inc. (BNKK) intrinsic value & 10-year financials
BONK, Inc. (BNKK) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 8 fiscal years revenue grew 162.6% a year to $2.1M, with an average return on invested capital of -1063.6%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $1.21
- Market cap
- $4.8M
- Revenue (FY2025)
- $2.1M
- Revenue growth (8-yr CAGR)
- 162.6%
- ROIC (10-yr avg)
- -1063.6%
- Free cash flow (FY2025)
- —
BNKK 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $2.1M | -$68.2M | -$17.02 | — | — | 2832.0% |
| FY2024 | $702.0K | -$49.4M | -$0.91 | -$18.2M | — | -3430.1% |
| FY2023 | $202.7K | -$15.1M | -$0.49 | -$10.8M | — | -399.9% |
| FY2022 | $6.2M | -$15.2M | -$0.69 | -$6.4M | — | -390.4% |
| FY2021 | $2.9M | -$28.1M | -$1.69 | -$7.7M | — | -989.2% |
| FY2020 | $1.1M | -$6.3M | -$0.86 | -$2.8M | — | -4565.4% |
| FY2019 | $6.5K | -$925.5K | — | — | — | -502.1% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
BONK, INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
BONK, INC. has historically struggled to out-earn its cost of capital, averaging just -10.6% ROIC.
BONK, INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, BONK, INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-565.33 per share.