DSwiss Inc. (DQWS) intrinsic value & 10-year financials
DSwiss Inc. (DQWS) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 40.5% a year to $2.9M, with an average return on invested capital of -4.8%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.08
- Market cap
- $17.4M
- Revenue (FY2025)
- $2.9M
- Revenue growth (10-yr CAGR)
- 40.5%
- ROIC (10-yr avg)
- -4.8%
- Free cash flow (FY2025)
- -$135.3K
DQWS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $2.9M | -$76.9K | -$0.00 | -$135.3K | -0.0% | 0.7% |
| FY2024 | $3.1M | $22.2K | $0.00 | $77.0K | -0.0% | 0.4% |
| FY2023 | $1.5M | -$49.5K | -$0.00 | $44.9K | -0.1% | 1.0% |
| FY2022 | $1.8M | -$2.9K | -$0.00 | $8.1K | -0.1% | 1.8% |
| FY2021 | $2.0M | $150.1K | — | $189.6K | -0.1% | 1.1% |
| FY2020 | $1.3M | $27.2K | — | $56.9K | -0.1% | 0.8% |
| FY2019 | $273.7K | -$295.5K | — | -$181.8K | — | 427.6% |
| FY2018 | $220.1K | -$371.3K | — | -$334.0K | — | -99.7% |
| FY2017 | $181.4K | -$284.9K | — | -$346.5K | — | -78.6% |
| FY2016 | $137.2K | -$516.0K | — | -$605.3K | — | -303.5% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
DSwiss Inc is a consistent compounder, expanding top-line revenue at 40.5% annually over the past decade.
DSwiss Inc has historically struggled to out-earn its cost of capital, averaging just -17.1% ROIC.
DSwiss Inc capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, DSwiss Inc is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.00 per share.