Karbon-X Corp. (KARX) intrinsic value & 10-year financials
Karbon-X Corp. (KARX) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 9 fiscal years revenue grew 1684.3% a year to $55.9M, with an average return on invested capital of 170.2%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.17
- Market cap
- $15.2M
- Revenue (FY2026)
- $55.9M
- Revenue growth (9-yr CAGR)
- 1684.3%
- ROIC (10-yr avg)
- 170.2%
- Free cash flow (FY2026)
- -$7.9M
KARX 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $55.9M | -$13.6M | -$0.16 | -$7.9M | -19.8% | 631.7% |
| FY2025 | $3.2M | -$7.1M | -$0.08 | -$6.5M | -210.1% | 1184.8% |
| FY2024 | $412.1K | -$2.7M | -$0.04 | — | -375.4% | -198.8% |
| FY2023 | $9.8K | -$2.0M | — | -$1.5M | -20146.7% | -164.4% |
| FY2022 | $0 | -$238.7K | — | -$364.6K | — | -266.7% |
| FY2021 | $0 | -$30.7K | — | — | — | -165.5% |
| FY2020 | $0 | -$36.5K | — | — | — | — |
| FY2019 | $0 | -$15.3K | — | — | — | — |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Karbon-X Corp. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Karbon-X Corp. has historically struggled to out-earn its cost of capital, averaging just 1.7% ROIC.
Karbon-X Corp. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Karbon-X Corp. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-5.31 per share.