Jayud Global Logistics Ltd. (JYD) intrinsic value & 10-year financials
Jayud Global Logistics Ltd. (JYD) has a Graham intrinsic value of $7.31 per share. Over the last 7 fiscal years revenue grew 15.7% a year to $600.8M, with an average return on invested capital of 15.2%.
- Graham intrinsic value
- $7.31
- Revenue (FY2025)
- $600.8M
- Revenue growth (7-yr CAGR)
- 15.7%
- ROIC (10-yr avg)
- 15.2%
- Free cash flow (FY2025)
- -$41.1M
JYD 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $600.8M | -$35.6M | -$15.57 | -$41.1M | -6.3% | -44.7% |
| FY2024 | $565.3M | -$49.6M | -$1.70 | -$98.2M | -9.2% | -344.9% |
| FY2023 | $497.9M | -$72.6M | -$3.47 | -$48.7M | -16.0% | 454.7% |
| FY2022 | $652.0M | $3.9M | $0.22 | -$17.4M | 0.1% | -5.0% |
| FY2021 | $545.6M | $10.3M | $0.60 | $3.6M | 2.3% | -48.3% |
| FY2020 | $290.3M | $3.0M | $0.18 | $15.2M | 2.2% | 79.2% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Jayud Global Logistics Ltd revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Jayud Global Logistics Ltd has historically struggled to out-earn its cost of capital, averaging just -19.4% ROIC.
Jayud Global Logistics Ltd capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Jayud Global Logistics Ltd is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $7.31 per share.