Robot Consulting Co., Ltd. (LAWR) intrinsic value & 10-year financials
Robot Consulting Co., Ltd. (LAWR) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 5 fiscal years revenue grew 94.1% a year to ¥611.7M, with an average return on invested capital of 38.1%.
- Graham intrinsic value
- —
- Revenue (FY2026)
- ¥611.7M
- Revenue growth (5-yr CAGR)
- 94.1%
- ROIC (10-yr avg)
- 38.1%
- Free cash flow (FY2026)
- -¥1.2B
LAWR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | ¥611.7M | -¥1.5B | -¥33.20 | -¥1.2B | -241.8% | 160.3% |
| FY2025 | ¥675.6M | -¥534.7M | -¥12.70 | -¥290.6M | -79.1% | 79.2% |
| FY2024 | ¥693.1M | -¥662.0M | -¥16.10 | -¥320.4M | -94.0% | 112.6% |
| FY2023 | ¥83.6M | -¥478.6M | -¥12.30 | -¥134.2M | -559.8% | -199.7% |
| FY2022 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in JPY.
Executive summary
Robot Consulting Co., Ltd. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Robot Consulting Co., Ltd. has earned high returns on invested capital, averaging 64.4% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Robot Consulting Co., Ltd. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Robot Consulting Co., Ltd. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-1102.76 per share.