Maitong Sunshine Cultural Development Co., Ltd. (MGSD) intrinsic value & 10-year financials
Maitong Sunshine Cultural Development Co., Ltd. (MGSD) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 4 fiscal years revenue grew 71.5% a year to $1.4M, with an average return on invested capital of -30.8%.
- Graham intrinsic value
- —
- Revenue (FY2025)
- $1.4M
- Revenue growth (4-yr CAGR)
- 71.5%
- ROIC (10-yr avg)
- -30.8%
- Free cash flow (FY2025)
- —
MGSD 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.4M | -$21.2K | -$0.00 | — | 6.3% | 228.1% |
| FY2024 | $804.9K | -$30.8K | -$0.00 | $433.0K | -2.9% | 95.1% |
| FY2023 | — | -$40.5K | — | — | — | -415.7% |
| FY2022 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Maitong Sunshine Cultural Development Co., Ltd revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Maitong Sunshine Cultural Development Co., Ltd has earned high returns on invested capital, averaging 31.1% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Maitong Sunshine Cultural Development Co., Ltd capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Maitong Sunshine Cultural Development Co., Ltd is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.01 per share.