Oz Vision Inc. (OZVN) intrinsic value & 10-year financials
Oz Vision Inc. (OZVN) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 8 fiscal years revenue grew 10.7% a year to $240.7K, with an average return on invested capital of -70.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.50
- Market cap
- $65.8M
- Revenue (FY2024)
- $240.7K
- Revenue growth (8-yr CAGR)
- 10.7%
- ROIC (10-yr avg)
- -70.5%
- Free cash flow (FY2024)
- $15.0K
OZVN 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2024 | $240.7K | -$2.5M | $0.00 | $15.0K | — | -39.3% |
| FY2023 | $296.4K | -$7.1K | $0.00 | -$7.1K | — | -170.9% |
| FY2022 | $1.1M | -$67.8K | — | — | — | -232.7% |
| FY2021 | $1.0M | $27.8K | — | — | — | 75.9% |
| FY2020 | $279.7K | -$80 | — | — | — | -0.4% |
| FY2019 | $90.0K | $1.4K | — | — | — | 6.2% |
| FY2018 | $130.6K | -$28.4K | — | — | — | -132.4% |
| FY2017 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
OZ VISION INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
OZ VISION INC. has historically struggled to out-earn its cost of capital, averaging just -13.4% ROIC.
OZ VISION INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, OZ VISION INC. is modeled at 10.7% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.00 per share.