BlueOne Technologies, Inc. (BCRD) intrinsic value & 10-year financials
BlueOne Technologies, Inc. (BCRD) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 15.1% a year to $110.1K, with an average return on invested capital of -1840.8%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $5.53
- Market cap
- $70.3M
- Revenue (FY2025)
- $110.1K
- Revenue growth (7-yr CAGR)
- 15.1%
- ROIC (10-yr avg)
- -1840.8%
- Free cash flow (FY2025)
- —
BCRD 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $110.1K | -$1.1M | -$0.08 | — | -1052.8% | -25.9% |
| FY2024 | $4.0K | -$1.6M | -$0.14 | -$1.5M | -40605.7% | -13011.3% |
| FY2023 | $25.0K | -$1.1M | -$0.11 | — | -4455.5% | 3038.9% |
| FY2022 | $72.2K | -$530.8K | — | -$466.0K | -731.7% | -381.6% |
| FY2021 | — | -$275.9K | — | -$329.7K | — | -160.8% |
| FY2020 | — | -$95.8K | — | -$125.0K | — | -504.2% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
BlueOne Technologies, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
BlueOne Technologies, Inc. has historically struggled to out-earn its cost of capital, averaging just -22.7% ROIC.
BlueOne Technologies, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, BlueOne Technologies, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-2.66 per share.