Research Solutions, Inc. (RSSS) intrinsic value & 10-year financials
Research Solutions, Inc. (RSSS) has a Graham intrinsic value of $0.57 per share. At $2.00 on Oct 17, 2026, the stock trades 251% above that value. Over the last 10 fiscal years revenue grew 4.0% a year to $49.1M, with an average return on invested capital of 195.5%.
- Graham intrinsic value
- $0.57
- Share price (Oct 17, 2026)
- $2.00
- Price vs Graham value
- 251% above
- Market cap
- $63.0M
- Revenue (FY2025)
- $49.1M
- Revenue growth (10-yr CAGR)
- 4.0%
- ROIC (10-yr avg)
- 195.5%
- Free cash flow (FY2025)
- $7.0M
RSSS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $49.1M | $1.3M | $0.04 | $7.0M | 5.1% | 18.3% |
| FY2024 | $44.6M | -$3.8M | -$0.13 | $3.5M | -1.7% | -8.1% |
| FY2023 | $37.7M | $571.6K | $0.02 | $3.3M | 0.6% | 3.9% |
| FY2022 | $32.9M | -$1.6M | -$0.06 | -$461.5K | -5.0% | -31.7% |
| FY2021 | $31.8M | -$285.1K | — | $1.8M | -0.9% | 6.4% |
| FY2020 | $31.1M | -$662.2K | — | $2.4M | -2.7% | 25.5% |
| FY2019 | $28.8M | -$960.0K | — | $560.6K | -4.4% | 68.5% |
| FY2018 | $28.0M | -$1.7M | — | -$634.6K | -7.0% | 154.7% |
| FY2017 | $25.7M | -$2.3M | — | -$496.4K | -12.0% | 542.7% |
| FY2016 | $34.4M | -$497.9K | -$0.03 | $126.8K | -1.2% | 1174.6% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Research Solutions, Inc. has demonstrated mature, steady growth, with revenue compounding at 4.0% annually over the past decade.
Research Solutions, Inc. returns on capital have been average, hovering around 10.2% ROIC over the decade.
Research Solutions, Inc. has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Research Solutions, Inc. is modeled at 4.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.57 per share.