Janel Corp. (JANL) intrinsic value & 10-year financials
Janel Corp. (JANL) has a Graham intrinsic value of $25.04 per share. At $45.00 on Oct 17, 2026, the stock trades 80% above that value. Over the last 10 fiscal years revenue grew 10.4% a year to $183.8M, with an average return on invested capital of 12.6%.
- Graham intrinsic value
- $25.04
- Share price (Oct 17, 2026)
- $45.00
- Price vs Graham value
- 80% above
- Market cap
- $54.2M
- Revenue (FY2025)
- $183.8M
- Revenue growth (10-yr CAGR)
- 10.4%
- ROIC (10-yr avg)
- 12.6%
- Free cash flow (FY2025)
- —
JANL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $183.8M | $5.7M | $4.17 | — | 3.5% | 23.8% |
| FY2024 | $183.2M | $551.0K | $0.18 | — | 2.1% | 8.3% |
| FY2023 | $186.4M | $723.0K | $0.36 | — | 1.4% | 13.7% |
| FY2022 | $316.9M | -$2.1M | -$3.03 | $11.6M | 3.0% | 32.3% |
| FY2021 | $146.4M | $5.2M | $4.48 | -$435.0K | 2.7% | 26.8% |
| FY2020 | $82.4M | -$1.7M | -$2.75 | -$1.9M | -2.1% | -8.5% |
| FY2019 | $84.4M | $616.0K | -$0.35 | $6.8M | 1.9% | 5.2% |
| FY2018 | $67.5M | $248.0K | $1.28 | $262.0K | 1.3% | 3.5% |
| FY2017 | $77.8M | $516.1K | $0.00 | $3.0M | 2.7% | 7.2% |
| FY2016 | $75.3M | $3.2M | $4.47 | $936.2K | 2.7% | 13.4% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
JANEL CORP is a consistent compounder, expanding top-line revenue at 10.4% annually over the past decade.
JANEL CORP returns on capital have been average, hovering around 12.6% ROIC over the decade.
JANEL CORP has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, JANEL CORP is modeled at -0.8% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $25.04 per share.